
|
 |
 |
Resource Management
|
Budget Summary |
| 1. |
Student Fees |
$56,444 |
$58,100 |
2. |
State Funds |
82,483 |
79,390 |
3. |
Other |
4,555
  |
5,110
 |
4. |
Operating Revenue |
$143,482 |
$142,600 |
|
|
|
|
5. |
Personnel |
$96,443 |
$102,000 |
6. |
Current Expense |
41,128 |
41,600 |
7. |
Equipment |
3,574
 |
1,500
 |
8. |
Operating Expense |
$141,145 |
$145,100 |
9. |
Surplus/(Deficit) |
$2,337 |
($2,500)
|
10. |
Board Reserve |
$14,963 |
$8,728 |
 |
| |
Facility Development |
$28,857 |
$80,918 |
|
Note: $ in thousands |
|
 |